|
<br /> DEBT SERVICE REQUIREMENTS
<br /> Fiscal Grand Total Less: Self- Grand Total % of
<br /> Year The Bonds. The Certificates. General Obli- Supporting General Total
<br /> Ending Outstandina Debt $1.660.000 S I 3/10.000 gation Debt General Purpose Principal
<br /> ~ ~ Interest Principal Interest Principal Interest ~ ObliRation Debt Requirements Retired
<br /> 1988 632,000 $ 1,082,198 $ $ $ $ 1,714,198 $ 990,305 $ 723,893
<br /> 1989 601,000 979,226 199,200 160,800 1,940,226 926,323 1,013,903
<br /> 1990 650,000 928,317 60,000 132,800 40,000 107,200 1,918,317 935,938 982, .379
<br /> 1991 525,000 872,369 75,000 128,000 50,000 104,000 1,754,369 780,975 973,394
<br /> 1992 570,000 824,089 75,000 122,000 75,000 100,000 1,766,089 780,413 985,676 19.81%
<br /> 1993 635,000 771,739 75,000 116,000 75,000 94,000 1,766,739 791,713 975,026
<br /> 1994 690,000 712,884 75,000 110,000 75 , 000 88,000 1,750,884 788,950 961,934
<br /> 1995 810,000 655,001 75,000 104,000 75,000 82,000 1,801,001 869,550 931,451
<br /> 1996 815,000 602,2S8 75,000 98,000 100,000 76,000 1,766,258 866,230 900,028
<br />... 1997 870,000 547,783 7..5,000 92,000 100,000 68,000 1,752,783 865,930 886,853 47.10%
<br />a 1998 890,000 489,963 100,000 86,000 100,000 60,000 1,725,963 858,295 867,668
<br />I 1999 920,000 429 ,843 12',000 78,000 100,000 52,000 1,704,8113 873,575 831,268
<br /> 2000 965,000 366,673 125,000 68,000 125,000 44,000 1,693,673 855,145 838,528
<br /> 2001 1,050,000 299,435 125,000 58,000 125,000 34,000 1,691,435 864,825 826,610
<br /> 2002 1,120,000 226,880 125,000 48 1000 150,000 24,000 1,693,880 860,625 833,255 83.40%
<br /> 2003 1,195,000 148,560 150,000 38,000 150,000 12,000 1,693,560 858,105 835,455
<br /> 2004 735,000 64,050 325,000 26,000 1,150,050 661,850 488,200
<br /> 2005 120,000 15 , 300 135,300 135,300
<br /> 2006 135.000 8.100 143.100 143,100 100.00%
<br /> $13,928,000 $10,024,668 $1,660,000 $1,504,000 $1,340,000 $1,106,000 $29,562,668 $14,428,747 $15,133,921
<br /> . Interest calculated at s.OO9 , for purposes of illustration.
<br />
|