|
FINAL
<br />City of San Marcos, Texas
<br />$17,210,000 General Obligation Refunding
<br />Bonds,
<br />Series 2010
<br />Pricing Summary
<br />Type of
<br />Maturity Bond
<br />Coupon
<br />Yield
<br />Maturity Value
<br />Price
<br />Dollar Price
<br />08/15/2011 Serial Coupon
<br />2.000%
<br />0.450%
<br />345,000.00
<br />101.086%
<br />348,746.70
<br />08/15/2012 Serial Coupon
<br />2.000%
<br />0.700%
<br />610,000.00
<br />102.196%
<br />623,395.60
<br />08/15/2013 Serial Coupon
<br />2.500%
<br />0.950%
<br />1,455,000.00
<br />104.125%
<br />1,515,018.75
<br />08/15/2014 Serial Coupon
<br />2.500%
<br />1.300%
<br />1,485,000.00
<br />104.323%
<br />1,549,196.55
<br />08/15/2015 Serial Coupon
<br />3.000%
<br />1.620%
<br />1,505,000.00
<br />106.223%
<br />1,598,656.15
<br />08/15/2016 Serial Coupon
<br />3.000%
<br />1.900%
<br />1,530,000.00
<br />105.916%
<br />1,620,514.80
<br />08/15/2017 Serial Coupon
<br />3.000%
<br />2.200%
<br />1,570,000.00
<br />104.958%
<br />1,647,840.60
<br />08/15/2018 Serial Coupon
<br />3.000%
<br />2.450%
<br />1,610,000.00
<br />103.837%
<br />1,671,775.70
<br />08/15/2019 Serial Coupon
<br />3.000%
<br />2.700%
<br />11635,000.00
<br />102.310%
<br />1,672,768.50
<br />08/15/2020 Serial Coupon
<br />4.000%
<br />2.900%
<br />1,775,000.00
<br />109.241%
<br />1,939,027.75
<br />08/15/2021 Serial Coupon
<br />4.000%
<br />3.100%
<br />11220,000.00
<br />107.488% c
<br />1,311,353.60
<br />08/15/2022 Serial Coupon
<br />4.000%
<br />3.230%
<br />1,280,000.00
<br />106.366% c
<br />1,361,484.80
<br />08/15/2023 Serial Coupon
<br />4.000%
<br />3.350%
<br />1,190,000.00
<br />105.342% c
<br />1,253,569.80
<br />Total -
<br />-
<br />-
<br />$17,210,000.00
<br />- -
<br />$18,113,349.30
<br />Bid Information
<br />Par Amount of Bonds
<br />$17,210,000.00
<br />Reoffering Premium or (Discount)
<br />903,349.30
<br />Gross Production
<br />$18,113,349.30
<br />Total Underwriter's Discount (0.623%)
<br />$(107,253.21)
<br />Bid 104.626 %)
<br />_
<br />18 006,096.09
<br />Accrued Interest from 11/01/2010 to 12/02/2010
<br />47,076.94
<br />Total Purchase Price
<br />_� _
<br />$18,053,173.03
<br />Bond Year Dollars
<br />$124,044.81
<br />Average Life
<br />_ ___
<br />7.208 Years
<br />Average Coulon
<br />_ .____.�_
<br />_
<br />�__ 3.4763330%
<br />Net Interest Cost IC _
<br />T
<br />_� _
<br />- _v_____-
<br />2.8345520%
<br />True Interest Cost (TIC)
<br />2.6986436%
<br />10 GO Ref (11/9) BID I Issue Summary 1 11/ 9/2010 1 11:42 AM
<br />Specialized Public
<br />Austin, Texas
<br />'.g-
<br />
|