|
<br />EXHIBIT E
<br />ENGINEER'S COST ESTIMATES
<br />
<br />
<br />
<br />The following cost estimates identify the costs for:
<br />
<br />1. The sanitary sewer interceptor contemplated by this Community
<br />Facilities Agreement, and
<br />
<br />2. The original sanitary sewer to have been built to serve only S B &
<br />K, Dobie, Salinas & Rochford; Rakor, Inc and Guy Shown Company.
<br />
<br />Sanitary Sewer Interceptor (CFA)
<br />
<br />CONSTRUCTION $386,988
<br />24" PVC (8-10' depth), 1938 LF @ $35.50/LF $ 68,799
<br />24" PVC (10-12' depth), 985 LF @ $37.75/LF 37,184
<br />24" PVC (12-14' depth), 433 LF @ $42.50/LF 18,403
<br />24" PVC (14-16' depth), 860 LF @ $49.00/LF 42,140
<br />24" PVC (16-18' depth), 108 LF @ $58.00/LF 6,264
<br />15" forcemain, 2900 LF @ $20.00/LF 58,000
<br />Manholes, 11 ea @ $1200/ea 13,200
<br />Extra depth for manholes, 56 VF @ $lOO/VF 5,600
<br />Lift station, 1 ea @ $60,000/ea 60,000
<br />Subtotal $309,590
<br />Contingency @ 25% 77,398
<br />$386,988
<br />
<br />ENGINEERING 55,000
<br />,,>, Easement survey $ 8,000
<br />~""'/', " Topographic survey 10,000
<br />.-~Y- ,"": ,.,.,"" Engineering design 20,000
<br />-- "'-'/~
<br />~ ",' Construction surveying 3,000
<br />Construction administration 6,000
<br />~ $47,000
<br />\,;,,:-.'1--' Contingency 8,000
<br />,.,e;-< .,.; $55 000
<br />" i '-' ,
<br />
<br />LEGAL FEES 10,000
<br />PROJECT MANAGEMENT FEE 22,599
<br />TOTAL ESTIMATED COST $474,587
<br />
|