|
<br /> B$: 3,180 - 2,628 $400,000 = $115,780
<br /> 4,685 - 2,778
<br /> C$: 1,505 - 150 $400,000 = $284,220
<br /> 4,685 - 2,778
<br /> PUMPING FACILITIES
<br /> Pump Stations: $120/gpm
<br /> 1990 - Upper Pressure Plane: 1,200 gpm $ 144,000
<br /> AU90$: 1.0 ($144,000) = $144,000
<br /> 1990 - Northeast Pressure Plane: 1,400 gpm $168,000
<br /> BNE90$: 1.0 ($168,000) = $168,000
<br /> 1995 - Upper Pressure Plane: 1,500 gpm $180,000
<br /> AU95$: 1.0 ($180,000) = $180,000
<br /> 1995 - Northeast Pressure Plane: 2,600 gpm $312,000
<br /> BNE95$: 2,628-996 ($312,000) = $285,740
<br /> 2,778-996
<br /> CNE95$: 150 ($312,000) = $ 26,260
<br /> 2,778-996
<br /> 2005 - Upper Pressure Plane: 3,600 gpm $432,000
<br /> AU05$: 3,648-1,876 ($432,000) = $302,690
<br /> 4,405-1,876
<br /> CU05$: 757 ($432,000) = $129,310
<br /> 4,405-1,876
<br /> 2005 - Northeast Pressure Plane: 2,700 gpm $324,000
<br /> BNE05$: 3,180-2,628 ($324,000) = $93,790
<br /> 4,685-2,778
<br /> CNE05$: 1,505-150 ($324,000) = $230,210
<br /> 4,685-2,778
<br /> B-5
<br />
|