Laserfiche WebLink
CSJ # 0914 -33 -033 <br />District # 14 - Austin <br />Code Chart 64 # 37950 <br />Project: North LBJ Drive in <br />San Marcos <br />Federal Highway Administration <br />CFDA # 20.205 <br />Not Research and Development <br />ATTACHMENT C -1 <br />Project Budget Estimate and Source of Funds <br />The Local Government will participate in the cost of the intersection, signal and bicycle /pedestrian <br />improvements on North LBJ Drive in San Marcos. Based on the funding Category 4A, the Local <br />Governments participation is 50% of the cost of this particular improvement and the other 50% will be <br />paid for with federal funds up to the Federal authorized amount of $1,185,000. The Local <br />Governments estimated participation of this additional work is $1,185,000, including design, <br />construction items and engineering and contingencies. The State has estimated the project to be as <br />follows: <br />Description <br />Total <br />Estimated <br />Federal <br />Participation <br />State Participation <br />Local Participation <br />Cost <br />% <br />Cost <br />% <br />Cost <br />% <br />Cost <br />Design and Construction <br />of Intersection, Traffic <br />Signal and <br />Bicycle /Pedestrian <br />$2,370,000 <br />50% <br />$1,185,000 <br />0% <br />$0 <br />50% <br />$1,185,000 <br />Improvements <br />Subtotal <br />$2,370,000 <br />$1,185,000 <br />$0 <br />$1,185,000 <br />Direct Plan Review, <br />State <br />Inspection <br />Costs= <br />$40,000 and <br />$40,000 <br />0% <br />$0 <br />0% <br />$0 <br />100% <br />$40,000 <br />Oversight <br />Subtotal <br />$40,000 <br />$0 <br />$0 <br />$40,000 <br />TOTAL <br />$2,410,000 <br />$1,185,000 <br />$0 <br />$1,225,000 <br />Direct State Cost will be based on actual charges. <br />Local Governments Participation (50 %) _ $1,185,000 <br />Administration Costs = $40,000 <br />This is an estimate only; final participation amounts will be based on actual charges to the project. <br />AFA —AFA Amend Pane 1 of 1 0,,.,: --A AA M0,4 <br />