Laserfiche WebLink
The projected AnnualInstallments for the first five years after the approval of this SAP are <br />presented in Table V-B. The projected Annual Installments are subject to revision and shall <br />be updated in the Annual Service Plan Update. <br />TABLE V-B <br />Projected Annual Installments <br />Initial PID Bond Reimbursement Obligation <br />Installment Additional CapitalizedAnnual <br />Due 1/31PrincipalInterestPrincipalInterestInterestInterestReserve FundCollection CostsTotal <br />2019$ -$466,996$ -$ -$ -$(466,996)$ -$ -$ - <br />2020$150,000$664,500$160,000$600,875$ 55,375$ -$ -$ 40,800$1,671,550 <br />2021$160,000$655,500$170,000$592,075$ 54,625$ -$ -$ 41,616$1,673,816 <br />2022$170,000$645,900$180,000$582,725$ 53,825$ -$ -$ 42,448$1,674,898 <br />2023$180,000$635,700$190,000$572,825$ 52,975$ -$ -$ 43,297$1,674,797 <br />15 <br /> <br />