Laserfiche WebLink
Operating/Payback in Years <br />5 <br />Highlighted cells <br />areinputsfrom <br />UMC <br />1 <br />Years at "250T" <br />3 <br />Years at "13,51VIW" <br />2 <br />250T Demand (kW) <br />4=000 <br />250T Load Factor (%) <br />M <br />IOOOT Demand (kW) <br />8,500 <br />L .......... 11000T Load Factor (%) <br />60%1 <br />LOUL4( p_t�52,�KI4,000 <br />Total Revenues $ 2,7§1,949 <br />Incentive Ratio 19.77% <br />Max Incentive 546,630,38 <br />Page 2 <br />