Laserfiche WebLink
CHEATHAM STREET FLATS <br />Public Improvements Construction Project - Engineers Opinion of Probable Cost Revised 9-15.2019 <br />Grove to Cheatham Alley Waste Waterline Replacement <br />Hard Costs U <br />�_., .. <br />Mobilization <br />LS <br />1 <br />$3,000 <br />$3,000 <br />Saw cut and demo paving & repave Grove and Cheatham (Inc. Haul -off) <br />SY <br />30 <br />$_244_ <br />$7,316 <br />Trench Protection <br />LS <br />1 <br />_ <br />$1;500 <br />_ <br />$1;500 <br />Install new MH 4' dia. X 8' deep, Precast with new top <br />Install New 8.625" Sch. SDR19-HDPE Line inc. bore pit excavation & replacement 6" Existing <br />EA <br />LF <br />1 <br />343 <br />$5,100 <br />$5,100 <br />- $_24,010 <br />Install New 12.75" Sch. SDR19-HDPE Line inc. bore pit excavation & replacement 6" Existing <br />LF <br />-----$70 <br />58 <br />_ <br />$120 <br />$6,960 <br />Install new service line taps, 4" X 8" Tee (to Pipe -burst HDPE Line) <br />-------------------------- --- <br />EA <br />-- <br />5 <br />$1,200 <br />$6,000 <br />Install new new service lines 10 LF of 4" Sch 40 PVCNIC <br />----- <br />0 <br />------ <br />$42 <br />$0 <br />Reconnect existing 4" service line and up to 5' of IateralNIC <br />---------------------------- <br />_LF <br />EA <br />0 <br />$1,200 <br />$0 <br />t <br />-- <br />EA <br />---- <br />0 <br />------ <br />$1,200 <br />----- <br />$0 <br />" Replace with flowable fill <br />CY <br />2.33 ` <br />$130 <br />$303 <br />Repave with _pavement over Work Pits, 2.5" HMAC, Type D <br />125 <br />$71 <br />$8,875 <br />_ _ <br />Bypass Pumping Per Setup _— _ <br />_SF <br />_ <br />"_ 1 <br />$4,800--- <br />$4,800 <br />_— —_---_ — — — <br />Bypass Pumping -14 Day Cycle <br />_LS <br />LS <br />1 <br />$7,068 <br />$7,068 <br />Obstruction Removals & Pot -holing for Utilities <br />---- <br />EA <br />$2,800 <br />'$2,800 <br />--------------- <br />Flowable Fill <br />-- <br />CY <br />_1 <br />291 <br />$130 <br />$37,830 <br />Subtotal, Hard Costs <br />Soft Costs <br />$115,561 <br />$115,561 <br />Surveying & Layout --------------------= <br />$0 <br />Permitting & Inspections_ <br />------------- <br />$0 <br />_ _ <br />Traffic Control` <br />Material Testing_ <br />_— <br />$1,733 <br />$1,156 <br />—_— — —-- <br />As -Guilts --------------------------------------- <br />$0 <br />Design & Engineering____$0 <br />------------------ <br />Contingency <br />$11,556 <br />Subtotal, Soft Costs <br />$14,445 <br />Total, Grove to Cheatham Alley Waste Waterline Replacement <br />$1_30,006 <br />— — <br />Maintenance Bond (on 20% of cost for one year)$347 <br />Performance Bond <br />- $1,733 <br />Project Total <br />$ 132,086 <br />COSM Cost Share % 100 $ 112,273.48 <br />--------------------------------------- --------------------- <br />CSF Cost Share % 0 $ 19,813 <br />PICP Sunnnary - Page 4- 11-20-2019 <br />