Laserfiche WebLink
ANNUAL INSTALLMENTS - LOT TYPE 1 <br /> 0 <br /> 2023 $ - $ 299.66 $ 20.33 $ 34.88 $ (299.66) $7487.82 <br /> 2024 132.54 299.66 20.74 34.88 2025 137.53 294.69 21.15 34.22 <br /> 2026 143.01 289.53 21.57 33.53 487.64 <br /> 2027 148.99 284.17 22.01 32.81 487.97 <br /> 2028 154.47 278.58 22.45 32.07 487.56 <br /> 2029 160.95 272.40 22.89 31.30 487.54 <br /> 2030 167.92 265.96 23.35 30.49 487.73 <br /> 2031 174.90 259.25 23.82 29.65 487.62 <br /> 2032 182.37 252.25 24.30 28.78 487.70 <br /> 2033 190.35 244.95 24.78 27.87 487.95 <br /> 2034 198.82 236.87 25.28 26.91 487.87 <br /> 2035 207.79 228.42 25.78 25.92 487.91 <br /> 2036 216.75 219.58 26.30 24.88 487.52 <br /> 2037 226.72 210.37 26.83 23.80 487.72 <br /> 2038 237.18 200.74 27.36 22.66 487.95 <br /> 2039 247.65 190.66 27.91 21.48 487.69 <br /> 2040 259.11 180.13 28.47 20.24 487.95 <br /> 2041 270.57 169.12 29.04 18.94 487.67 <br /> 2042 283.03 157.62 29.62 17.59 487.86 <br /> 2043 295.48 145.59 30.21 16.18 487.46 <br /> 2044 309.93 132.29 30.81 14.70 487.74 <br /> 2045 324.88 118.35 31.43 13.15 487.81 <br /> 2046 340.33 103.73 32.06 11.53 487.64 <br /> 2047 356.77 88.41 32.70 9.82 487.71 <br /> 2048 373.71 72.36 33.35 8.04 487.47 <br /> 2049 392.15 55.54 34.02 6.17 487.88 <br /> 2050 411.09 37.89 34.70 4.21 487.89 <br /> 2051 431.02 19.40 35.40 2.16 487.96 <br /> Total $ 6,976.01 $ 5,608.16 $ 788.65 $ 638.87 $ (299.66) $ 13,712.03 <br /> [a]Interest is calculated at the actual rate of the Improvement Area 1-3 Bonds. <br /> Note:The figures shown above are estimates only and subject to change in Annual Service Plan Updates. Changes in Annual <br /> Collection Costs,reserve fund requirements,interest earnings,or other available offsets could increase or decrease the amounts <br /> shown. <br /> WHISPER SOUTH PID 2022 ANNUAL SERVICE PLAN UPDATE 14 <br />