Laserfiche WebLink
ANNUAL INSTALLMENTS- LOT TYPE 2 <br /> initaiiment 7Annual Collection Additional Capita lized Total Annual d <br /> Due <br /> 2024 $ 152.32 $ 344.36 $ 37.79 $ 40.08 $ $ 574.56 <br /> 2025 $ 158.05 $ 338.65 $ 38.55 $ 39.32 $ $ 574.57 <br /> 2026 $ 164.34 $ 332.73 $ 39.32 $ 38.53 $ $ 574.92 <br /> 2027 $ 171.22 $ 326.56 $ 40.11 $ 37.71 $ $ 575.59 <br /> 2028 $ 177.51 $ 320.14 $ 40.91 $ 36.85 $ $ 575.42 <br /> 2029 $ 184.96 $ 313.04 $ 41.73 $ 35.97 $ $ 575.69 <br /> 2030 $ 192.98 $ 305.64 $ 42.56 $ 35.04 $ $ 576.22 <br /> 2031 $ 200.99 $ 297.92 $ 43.41 $ 34.08 $ - $ 576.41 <br /> 2032 $ 209.58 $ 289.88 $ 44.28 $ 33.07 $ $ 576.82 <br /> 2033 $ 218.74 $ 281.50 $ 45.17 $ 32.02 $ $ 577.44 <br /> 2034 $ 228.48 $ 272.20 $ 46.07 $ 30.93 $ $ 577.68 <br /> 2035 $ 238.79 $ 262.49 $ 46.99 $ 29.79 $ $ 578.06 <br /> 2036 $ 249.09 $ 252.35 $ 47.93 $ 28.59 $ $ 577.96 <br /> 2037 $ 260.55 $ 241.76 $ 48.89 $ 27.35 $ $ 578.54 <br /> 2038 $ 272.57 $ 230.69 $ 49.87 $ 26.05 $ - $ 579.17 <br /> 2039 $ 284.60 $ 219.10 $ 50.86 $ 24.68 $ $ 579.25 <br /> 2040 $ 297.77 $ 207.01 $ 51.88 $ 23.26 $ $ 579.91 <br /> 2041 $ 310.94 $ 194.35 $ 52.92 $ 21.77 $ $ 579.98 <br /> 2042 $ 325.25 $ 181.14 $ 53.98 $ 20.22 $ $ 580.58 <br /> 2043 $ 339.57 $ 167.31 $ 55.06 $ 18.59 $ $ 580.53 <br /> 2044 $ 356.17 $ 152.03 $ 56.16 $ 16.89 $ $ 581.26 <br /> 2045 $ 373.35 $ 136.00 $ 57.28 $ 15.11 $ - $ 581.75 <br /> 2046 $ 391.10 $ 119.20 $ 58.43 $ 13.24 $ $ 581.98 <br /> 2047 $ 410.00 $ 101.60 $ 59.60 $ 11.29 $ $ 582.49 <br /> 2048 $ 429.47 $ 83.15 $ 60.79 $ 9.24 $ $ 582.65 <br /> 2049 $ 450.66 $ 63.83 $ 62.00 $ 7.09 $ $ 583.58 <br /> 2050 $ 472.42 $ 43.55 $ 63.24 $ 4.84 $ $ 584.05 <br /> 2051 $ 495.32 $ 22.29 $ 64.51 $ 2.48 $ $ 584.60 <br /> Total $ 8,016.78 $ 6,100.50 $ 1,400.29 $ 694.10 $ $ 16,211.67 <br /> [a]Interest is calculated at the actual rate of the Improvement Area 1-3 Bonds. <br /> [b]Additional Interest is calculated at the Additional Interest Rate. <br /> Note:The figures shown above are estimates only and subject to change in Annual Service Plan Updates. Changes in Annual <br /> Collection Costs,reserve fund requirements,interest earnings,or other available offsets could increase or decrease the amounts <br /> shown. <br /> Annual Installment Schedule to Notice <br /> of Obligation to Pay Improvement District Assessment <br />