Laserfiche WebLink
DEBT SERVICE <br /> The fod10-tving table sets fhrffi the debt oelvicouqitiremcumfor the Bonds: <br /> Year Ending <br /> (September 30) Principal Interest Total <br /> 2019 $ 387.595 S 387,595 <br /> 2020 $ 185.000 601.300 816.300 <br /> 2021 190.000 051975 842.975 <br /> 2022 200.000 014,425 844.425 <br /> 2023 210.080 0]5.4]5 845.425 <br /> 2024 220.000 025.975 845.975 <br /> 2025 250.000 610.075 846.075 <br /> 2030 248.000 004,575 844.575 <br /> 2027 255.000 592.575 847.575 <br /> 2028 265.000 579,825 844,825 <br /> 2029 280.000 506,575 8401,575 <br /> 2030 290'000 552,S75 842.S75 <br /> 2091 310.000 535.900 045.900 <br /> 2032 325.000 S18.875 843.075 <br /> 2039 345.800 499,388 844.388 <br /> 2834 365.000 479.S50 844,S50 <br /> 2035 385'000 458.503 843,563 <br /> 2090 410.000 436,42.5 846,425 <br /> 2037 430.800 412,850 842.850 <br /> 2098 455.000 988.125 843,125 <br /> 2039 485.000 361,903 846.903 <br /> 2040 510.000 394.075 844.075 <br /> 2041 540.0OO 304,750 844.750 <br /> 2042 570.000 273,700 843,708 <br /> 2043 005.000 240.925 845.925 <br /> 2044 040.000 200.138 840,138 <br /> 2045 075.000 169.338 844.938 <br /> 2040 715.0OU 130.525 845.525 <br /> 2047 755.000 69.413 844.413 <br /> 2048 8WJ808 46-I00 __-346.000 <br /> IvtNw in-Mi-00 iLl-QU-41,9_5 12A.82L�� <br /> w Totals may not add due mrounding. <br /> TRACE PUBLIC IMPROVEMENT DISTRICT <br /> 37 <br /> zO2yANNUAL SERVICE PLAN UPDATE <br />