Laserfiche WebLink
.....................................................................EXHIBIT C-1 - DEBT SERVICE SCHEDULE FOR THE SERIES 2019 PID BONDS <br /> DEBT SERVICE REQUIRENIENTS <br /> The follownig L-,,ble sets forth the debt service requirements for the Bonds <br /> Year-EncliDg <br /> (September 30) Principa Interest Total <br /> 2019' $ 38759,5 3�87-159'5 <br /> 2020 $ 185000 661300 846300 <br /> 2021 190000 65,2975 842-1975 <br /> 2022 200000 644425 844,425 <br /> 2023 210000 635425 845,425 <br /> 2024 220000 625975 845.975 <br /> 2025 23U00 61&075 846,075 <br /> 2026 240000 604575 844-1575 <br /> 2027 25.5000 592575 847.575 <br /> 2028 265M0 579,M5 844,825 <br /> 2029, 280000 566575 846,575 <br /> 2030 29U00 551575 842,575 <br /> 2031 3M000 535M0 845,900 <br /> 2032 325M0 51&075 843,075 <br /> 2033 345M0 499,388 844,388 <br /> 2034 365M0 479.550 844,550 <br /> 2035 335M0 45&563 843,563 <br /> 2036 4M000 436A25 846,425 <br /> 2037 430.000 412.850 842-850 <br /> 2038 455M0 338A25 843,125 <br /> 2039, 495.000 361.963 846-963 <br /> 2040 51U00 334�075 844,075 <br /> 2041 54U00 304 750 844,750 <br /> 2042 570.000 273.700 843-700 <br /> 2043 6105MO 24M25 845,925 <br /> 2044 640.000 206.138 846-138 <br /> 2045 675.000 169.338 844-338 <br /> 2046 715.000 130.525 845-525 <br /> 2047 755.000 99.413 844-413 <br /> 204S 800,000 46000 846000 <br /> 110tal(l) lmau" I1LD5-;wl, <br /> Totah may not add dLle to rctullng. <br /> iiiiiiiiiiiiiiiiiiiiiillillillillillillilliillillilillillillillillillillillillillillillillillillilliillillillillillillilliillillillillillilliillillillillillillillillillillillilliillillillillillillilliillillillillillilliillillillillillillillillillillillilliillillillillillillilliillillillillillilliillillillillillillillillillillillilliillillillillillillilliillillillillillilliillillillillillillillillillillillilliillillillillillillilliillillillillillilliillillillillillillillillillillillilliillillillillillillilliillillillillillilliillillillillillillillillillillillilliillillillillillillilliillillillillillilliillillillillillillillillillillillilliillillillillillillilliillillillillillilliillillillillillillillillillillillilliillillillillillillilliillillillillillilliillillillillillillillillillillillilliillillillillillillilliillillillillillilliillillillillillillillillillillillilliillillillillillillilliillillillillillilliillillillillillillillillillillillilliillillillillillI <br /> TRACE PUBLIC IMPROVEMENT DISTRICT 31 <br /> 2024 ANNUAL SERVICE PLAN UPDATE <br />