Laserfiche WebLink
ANNUAL INSTALLMENTS- LOT TYPE 1 <br /> P <br /> E <br /> r <br /> 2025 $ 83.62 $ 223.98 $ 19.78 $ 41.81 $ 134.86 $ 11.51 $ 16.91 $ (2.12) $ 530.35 <br /> 2026 87.25 219.80 19.36 45.08 132.83 11.30 17.25 532.87 <br /> 2027 92.71 215.44 18.92 45.44 130.63 11.08 17.60 531.81 <br /> 2028 96.34 210.80 18.46 50.17 128.41 10.85 17.95 532.98 <br /> 2029 101.80 205.98 17.98 51.63 125.97 10.60 18.31 532.25 <br /> 2030 105.43 200.89 17.47 57.44 123.45 10.34 18.67 533.70 <br /> 2031 112.70 194.83 16.94 58.53 120.65 10.05 19.05 532.76 <br /> 2032 118.16 188.35 16.38 64.71 117.14 9.76 19.43 533.92 <br /> 2033 125.43 181.56 15.79 67.99 113.26 9.44 19.82 533.26 <br /> 2034 132.70 174.34 15.16 72.71 109.18 9.10 20.21 533.40 <br /> 2035 139.97 166.71 14.50 78.53 104.81 8.73 20.62 533.87 <br /> 2036 149.06 158.67 13.80 81.80 100.10 8.34 21.03 532.79 <br /> 2037 156.33 150.09 13.05 90.16 95.19 7.93 21.45 534.21 <br /> 2038 165.42 141.11 12.27 96.34 89.78 7.48 21.88 534.28 <br /> 2039 176.33 131.59 11.44 99.98 84.00 7.00 22.32 532.66 <br /> 2040 185.41 121.46 10.56 109.07 78.00 6.50 22.76 533.77 <br /> 2041 196.32 110.79 9.63 116.34 71.46 5.96 23.22 533.72 <br /> 2042 207.23 99.51 8.65 125.06 64.48 5.37 23.68 533.99 <br /> 2043 219.95 87.59 7.62 132.33 56.98 4.75 24.15 533.37 <br /> 2044 232.68 74.94 6.52 141.42 49.04 4.09 24.64 533.32 <br /> 2045 245.40 61.56 5.35 152.69 40.55 3.38 25.13 534.07 <br /> 2046 259.94 47.45 4.13 162.51 31.39 2.62 25.63 533.67 <br /> 2047 274.49 32.51 2.83 174.87 21.64 1.80 26.15 534.28 <br /> 2048 290.85 16.72 1.45 185.78 11.15 0.93 26.67 533.55 <br /> Total $ 3,955.51 $ 3,416.68 $ 298.04 $ 2,302.41 $ 2,134.95 $ 178.92 $ 514.50 $ (2.12) $ 12,798.88 <br /> Notes: <br /> [a]Interest is calculated at the actual rate of the Initial PID Bonds. <br /> [b]Interest is calculated at the actual rate of the Additional PID Bonds. <br /> [c]Additional Interest is calculated at the Additional Interest Rate. <br /> [d]The 2023 A&R SAP required a lower Annual Installment amount due 1/31/2024 than was required by the 2023 SAP update.The 2024 credit corrects this overpayment. <br /> The figures shown above are estimates only and subject to change in Annual Service Plan Updates. <br /> Annual Installment Schedule to Notice <br /> of Obligation to Pay Improvement District Assessment <br />