Laserfiche WebLink
ANNUAL INSTALLMENTS- LOT TYPE 2 <br /> P <br /> E <br /> r <br /> 2025 $ 102.45 $ 274.42 $ 24.23 $ 51.22 $ 165.24 $ 14.10 $ 20.54 $ (2.59) $ 649.61 <br /> 2026 106.90 269.30 23.72 55.23 162.74 13.85 20.95 652.69 <br /> 2027 113.59 263.95 23.18 55.68 160.05 13.57 21.37 651.39 <br /> 2028 118.04 258.27 22.62 61.47 157.33 13.29 21.79 652.82 <br /> 2029 124.72 252.37 22.03 63.25 154.34 12.99 22.23 651.92 <br /> 2030 129.18 246.14 21.40 70.38 151.25 12.67 22.68 653.69 <br /> 2031 138.08 238.71 20.76 71.71 147.82 12.32 23.13 652.53 <br /> 2032 144.77 230.77 20.07 79.29 143.52 11.96 23.59 653.96 <br /> 2033 153.67 222.44 19.34 83.30 138.76 11.56 24.06 653.14 <br /> 2034 162.58 213.61 18.57 89.09 133.76 11.15 24.54 653.31 <br /> 2035 171.49 204.26 17.76 96.21 128.42 10.70 25.04 653.88 <br /> 2036 182.63 194.40 16.90 100.22 122.65 10.22 25.54 652.55 <br /> 2037 191.54 183.90 15.99 110.47 116.63 9.72 26.05 654.29 <br /> 2038 202.67 172.88 15.03 118.04 110.00 9.17 26.57 654.37 <br /> 2039 216.03 161.23 14.02 122.49 102.92 8.58 27.10 652.38 <br /> 2040 227.17 148.81 12.94 133.63 95.57 7.96 27.64 653.73 <br /> 2041 240.53 135.75 11.80 142.54 87.55 7.30 28.19 653.67 <br /> 2042 253.90 121.91 10.60 153.23 79.00 6.58 28.76 653.98 <br /> 2043 269.49 107.32 9.33 162.14 69.81 5.82 29.33 653.23 <br /> 2044 285.08 91.82 7.98 173.27 60.08 5.01 29.92 653.16 <br /> 2045 300.67 75.43 6.56 187.08 49.68 4.14 30.52 654.08 <br /> 2046 318.48 58.14 5.06 199.11 38.46 3.20 31.13 653.58 <br /> 2047 336.30 39.83 3.46 214.25 26.51 2.21 31.75 654.32 <br /> 2048 356.35 20.49 1.78 227.62 13.66 1.14 32.39 653.41 <br /> Total $ 4,846.31 $ 4,186.13 $ 365.15 $ 2,820.93 $ 2,615.76 $ 219.21 $ 624.79 $ (2.59) $ 15,675.69 <br /> Notes: <br /> [a]Interest is calculated at the actual rate of the Initial PID Bonds. <br /> [b]Interest is calculated at the actual rate of the Additional PID Bonds. <br /> [c]Additional Interest is calculated at the Additional Interest Rate. <br /> [d]The 2023 A&R SAP required a lower Annual Installment amount due 1/31/2024 than was required by the 2023 SAP update.The 2024 credit corrects this overpayment. <br /> The figures shown above are estimates only and subject to change in Annual Service Plan Updates. <br /> Annual Installment Schedule to Notice <br /> of Obligation to Pay Improvement District Assessment <br />