Laserfiche WebLink
ANNUAL INSTALLMENTS- IMPROVEMENT AREA#1 MULTI-FAMILY <br /> eo d <br /> BEEN <br /> 202'7' 47.14 $ 101.00 $ 10.08 $ 11.73 $ 169.94 <br /> 202 $ 49.01 $ 99.23 $ 10.28 $ 11.49 $ 170.02 <br /> 2027 $ 51.06 $ 97.40 $ 10.49 $ 11.25 $ 170.19 <br /> 2028 $ 52.94 $ 95.48 $ 10.70 $ 10.99 $ 170.11 <br /> 2029 $ 55.16 $ 93.36 $ 10.91 $ 10.73 $ 170.16 <br /> 2030 $ 57.55 $ 91.16 $ 11.13 $ 10.45 $ 170.29 <br /> 2031 $ 59.95 $ 88.85 $ 11.35 $ 10.16 $ 170.31 <br /> 2032 $ 62.51 $ 86.46 $ 11.58 $ 9.86 $ 170.40 <br /> 2033 $ 65.24 $ 83.96 $ 11.81 $ 9.55 $ 170.56 <br /> 2034 $ 68.14 $ 81.18 $ 12.05 $ 9.22 $ 170.60 <br /> 2035 $ 71.22 $ 78.29 $ 12.29 $ 8.88 $ 170.68 <br /> 2036 $ 74.29 $ 75.26 $ 12.53 $ 8.53 $ 170.61 <br /> 2037 $ 77.71 $ 72.10 $ 12.78 $ 8.16 $ 170.75 <br /> 2038 $ 81.29 $ 68.80 $ 13.04 $ 7.77 $ 170.90 <br /> 2039 $ 84.88 $ 65.35 $ 13.30 $ 7.36 $ 170.89 <br /> 2040 $ 88.81 $ 61.74 $ 13.57 $ 6.94 $ 171.05 <br /> 2041 $ 92.74 $ 57.96 $ 13.84 $ 6.49 $ 171.03 <br /> 2042 $ 97.01 $ 54.02 $ 14.11 $ 6.03 $ 171.17 <br /> 2043 $ 101.27 $ 49.90 $ 14.40 $ 5.54 $ 171.12 <br /> 2044 $ 106.23 $ 45.34 $ 14.68 $ 5.04 $ 171.29 <br /> 2045 $ 111.35 $ 40.56 $ 14.98 $ 4.51 $ 171.40 <br /> 2046 $ 116.65 $ 35.55 $ 15.28 $ 3.95 $ 171.42 <br /> 2047 $ 122.28 $ 30.30 $ 15.58 $ 3.37 $ 171.53 <br /> 2048 $ 128.09 $ 24.80 $ 15.89 $ 2.76 $ 171.54 <br /> 2049 $ 134.41 $ 19.04 $ 16.21 $ 2.12 $ 171.77 <br /> 2050 $ 140.90 $ 12.99 $ 16.54 $ 1.44 $ 171.86 <br /> 2051 $ 147.73 $ 6.65 $ 16.87 $ 0.74 $ 171.98 <br /> Total $ 2,345.54 $ 1,716.74 $ 356.24 $ 195.06 $ 4,613.58 <br /> [a] Interest is calculated at the actual rate of the Improvement Area 1 -3 Bonds. <br /> [b] Additional Interest is calculated at the Additional Interest Rate. <br /> Note: The figures shown above are estimates only and subject to change in Annual Service Plan Updates. <br /> Changes in Annual Collection Costs, reserve fund requirements, interest earnings, or other available offsets <br /> could increase or decrease the amounts shown. <br /> Annual Installment Schedule to Notice <br /> of Obligation to Pay Improvement District Assessment <br />