Laserfiche WebLink
Debt Service Schedule Pa,rl 3 of 3 <br /> Date PrincipN Coupon Interest Total 13+1l FiscaI Total <br /> K'30�2047 - - 978.912.50 <br /> 01101'2049 - - 67�078 13 677078 13 - <br /> 09101�2049: 750,000 00 5 625� 67�,079 13 S17.079 13 - <br /> 09130�2049: - - - - 984.,156.26 <br /> 0301�2049 45�,984 38 45.994 3,9: <br /> 09,10112049 7957,I)DO 00 5 62 45�,994 38 840799439 - <br /> 0 9,13 0�'2 0 4 9 - - - 886.968.76 <br /> 0Y01'2050 - 23�,625 00 23,625 00 - <br /> 09;'01'2050 w,1000 00 5 625�,q 23�,625 00 963.625 00 <br /> 0930i2050 997,250.00 <br /> Total S12Y395,000.00 S13.105,978.32 SZ-'-qg.978.32 <br /> Yield Statistics <br /> Bond Year Dollan $237,392.50 <br /> Averap!Li:fe 19 152 Yem <br /> 5 5208056', <br /> DV01 '79,324.70 <br /> Net Interest CQ1Ft(NIC) 5-5366022"1q <br /> 'Tame hiteren Con(TIC) 5 5203102'� <br /> Band YieI4 fo:r:A! :trage PauIl 22!n 5 5203102', <br /> All Inclusive Con(AIC) 6 0420937', <br /> IRS F'oirm 8038 <br /> Net Interest C,Q,Ft 5-5-501366�1a <br /> 'Neighted Average Mahuity 19 164 Yeus <br /> iiiiiiiiiiiiiiiiiiiiiillillillillillillilliillillillillillillillilillillillillillillillillillillilliillillillillillillilliillillillillillillilliillillillillillillillillillillilliillillillillillillilliillillillillillillilliillillillillillillillillillillilliillillillillillillilliillillillillillillilliillillillillillillillillillillilliillillillillillillilliillillillillillillilliillillillillillillillillillillilliillillillillillillilliillillillillillillilliillillillillillillillillillillilliillillillillillillilliillillillillillillilliillillillillillillillillillillilliillillillillillillilliillillillillillillilliillillillillillillillillillillilliillillillillillillilliillillillillillillilliillillillillillillillillillillilliillillillillillillilliillillillillillillilliillillillillillillillillillillilliillillillillillillilliillillillillillillilliillillillillillillillillillillilliillillillillillillilliillillillillillillilliillillillillillillillillillillilliillillillillillI <br /> WHISPER PUBLIC IMPROVEMENT DISTRICT 29 <br /> 2024 ANNUAL SERVICE PLAN UPDATE <br />