|
ANNUAL INSTALLMENTS - LOT TYPE TRACT 7
<br /> 2026 $ 8,672.58 $ 24,382.97 $ 2,074.67 $ 1,272.44 $ 36,402.66
<br /> 2027 $ 9,250.75 $ 23,960.18 $ 2,031.31 $ 1,632.07 $ 36,874.32
<br /> 2028 $ 9,636.20 $ 23,509.20 $ 1,985.06 $ 1,664.72 $ 36,795.18
<br /> 2029 $ 10,214.37 $ 23,039.44 $ 1,936.88 $ 1,698.01 $ 36,888.70
<br /> 2030 $ 10,599.82 $ 22,541.49 $ 1,885.80 $ 1,731.97 $ 36,759.08
<br /> 2031 $ 11,177.99 $ 22,024.75 $ 1,832.81 $ 1,766.61 $ 36,802.16
<br /> 2032 $ 11,948.89 $ 21,423.93 $ 1,776.92 $ 1,801.94 $ 36,951.68
<br /> 2033 $ 12,527.06 $ 20,781.68 $ 1,717.17 $ 1,837.98 $ 36,863.89
<br /> 2034 $ 13,105.24 $ 20,108.35 $ 1,654.54 $ 1,874.74 $ 36,742.86
<br /> 2035 $ 13,876.13 $ 19,403.94 $ 1,589.01 $ 1,912.23 $ 36,781.32
<br /> 2036 $ 14,647.03 $ 18,658.10 $ 1,519.63 $ 1,950.48 $ 36,775.23
<br /> 2037 $ 15,610.65 $ 17,870.82 $ 1,446.39 $ 1,989.49 $ 36,917.35
<br /> 2038 $ 16,381.54 $ 17,031.75 $ 1,368.34 $ 2,029.28 $ 36,810.91
<br /> 2039 $ 17,152.44 $ 16,151.24 $ 1,286.43 $ 2,069.86 $ 36,659.98
<br /> 2040 $ 18,116.06 $ 15,229.29 $ 1,200.67 $ 2,111.26 $ 36,657.29
<br /> 2041 $ 19,272.40 $ 14,255.56 $ 1,110.09 $ 2,153.49 $ 36,791.54
<br /> 2042 $ 20,428.75 $ 13,171.48 $ 1,013.73 $ 2,196.56 $ 36,810.52
<br /> 2043 $ 21,777.82 $ 12,022.37 $ 911.58 $ 2,240.49 $ 36,952.26
<br /> 2044 $ 22,934.16 $ 10,797.36 $ 802.70 $ 2,285.30 $ 36,819.52
<br /> 2045 $ 24,283.23 $ 9,507.32 $ 688.02 $ 2,331.00 $ 36,809.58
<br /> 2046 $ 25,632.30 $ 8,141.39 $ 566.61 $ 2,377.62 $ 36,717.92
<br /> 2047 $ 27,174.09 $ 6,699.57 $ 438.45 $ 2,425.18 $ 36,737.28
<br /> 2048 $ 28,908.61 $ 5,171.03 $ 302.58 $ 2,473.68 $ 36,855.89
<br /> 2049 $ 30,643.12 $ 3,544.92 $ 158.03 $ 2,523.15 $ 36,869.23
<br /> 2050 $ 32,377.64 $ 1,821.24 $ 4.82 $ 2,573.62 $ 36,777.32
<br /> Total $ 446,348.90 $ 391,249.34 $ 31,302.24 $ 50,923.16 $ 919,823.64
<br /> Footnotes:
<br /> [a] Interest is calculated at the rate of the PID Bonds.
<br /> [b]The figures shown above are estimates only and subject to change in Annual Service Plan Updates. Changes in
<br /> Annual Collection Costs, reserve fund requirements, interest earnings,or other available offsets could increase or
<br /> decrease the amounts shown.
<br /> Annual Installment Schedule to Notice
<br /> of Obligation to Pay Improvement District Assessment
<br />
|