Laserfiche WebLink
Willow Springs Senior Residences <br />Letter of Commitment for PILOT Agreement <br /> <br />Priority Cash Flow Payment and the Excess Cash Flow Payment, for any calendar year will not <br />exceed the result of the aggregate tax rates, applicable to the location of the Project, multiplied <br />by 80% of the Project's fair market value. The Project's fair market value will be calculated by <br />dividing the annual net operating income of the Project by a 10% assumed capitalization rate. <br />The Project Owner, at its sole expense, will have the option of procuring a third party appraisal <br />to support the use of a different capitalization rate. <br /> <br />Low-Income Seniors Housing Occupancy Commitment. 100% of the apartments at Willow <br />Springs Senior Residences will be occupied by at least one individual 55 years of age or older <br />whose household income is 60% or less of the area median income. <br /> <br />o <br /> <br />Available Cash Flow. Available Cash Flow means the cash flow of the Project Owner as <br />available in its fiscal year after the payment of: <br /> <br />(a) <br />(b) <br /> <br />(c) <br />(d) <br />(e) <br /> <br />(0 <br />(g) <br /> <br />Operating expenses or costs; <br />Total monthly loan payments, including operating, replacement, and other reserve <br />deposits, and escrow impounds; <br />Priority Cash Flow PILOT Payment; <br />TDHCA and CAHFC compliance monitoring or other fees; <br />Priority distribution to the investor limited partner(s), as defined in the limited <br />partnership agreement executed between limited partner(s) and the Project Owner <br />related to the capital contributions by the limited partner(s) for the low income housing <br />tax credits; <br />Repayments, if any, of deferred developer fee to the developer; and <br />Any repayments constituting a partial return of the general partner's capital <br />contribution. <br /> <br />Term of the PILOT Agreement. The PILOT Agreement will continue for a term concurrent <br />with the Regulatory Agreement between the Project Owner and CAHFC and the Declaration of <br />Restrictive Covenants, including the extended low-income housing use commitment period, <br />between the Project Owner and TDHCA. However, the PILOT Agreement shall terminate if the <br />Project ceases to be exempt from property taxes under Tex. Local Government Code, Section <br />392.005(c), or other state law. <br /> <br />o <br /> <br />Distribution of PILOT Payments. The Trustee under the Trust Indenture among the Project <br />Owner, CAHFC, and the commercial bank designated by CAHFC as the Trustee will distribute <br />among the taxing authorities with jurisdiction of the Project the Priority Cash Flow PILOT <br />Payment and the Excess Cash Flow PILOT Payment pro rata according to the ratios of the <br />various tax rates of the taxing authorities to the total tax rate applicable to the Project. <br /> <br />Additional Terms. The Project Owner agrees that the terms of this Letter of Commitment will <br />be incorporated into the superceding Bond Issue and low-income housing tax credit documents, <br />and additional terms as required by CAHFC, the underwriter or bond purchaser, or the tow <br />income housing tax credit equity syndicator participating in the Bond Issue and Project <br />financing. <br /> <br />Please evidence the City's agreement to this Letter of Commitment by the City Manager's signature below. <br /> <br />Please call me if you have any questions or suggestions. Thank you for your consideration and support of this <br />Project as part of our mission to provide decent and affordable housing for the citizens of the City of San Marcos <br />that are assets for the residents and the community. <br /> <br /> <br />