|
Appendix A
<br />Estimate
<br />Wonder World Drive
<br />Tree Preservation Construction Cast
<br />Option 2 Locations and Cost
<br />LOCATION
<br />BLOCK WALL LF
<br />av 4' ht
<br />$25 /unit
<br />62
<br />67
<br />139
<br />3
<br />MBGF
<br />LF
<br />$25 /unit
<br />144
<br />154
<br />EARTHWORK
<br />DITCH LF FOR RW TOTAL
<br />0.5 c /If 1.0 c /If
<br />$5 /unit
<br />62 62
<br />116 116
<br />67 67
<br />109 109
<br />85 0 43
<br />PIPE (LF)
<br />36" rc
<br />$125 /unit
<br />MSE WALL (LF)
<br />av 15' ht
<br />$40 /unit
<br />SGT
<br />EA
<br />$2500 /unit
<br />1
<br />1
<br />TAS
<br />EA
<br />$600 /unit
<br />1
<br />1
<br />Construction
<br />Cost
<br />+25 %
<br />$16,513.00
<br />$15,225.00
<br />$8,794.00
<br />$22,119.00
<br />$4,813.00
<br />$269.00
<br />No. Of Trees
<br />2
<br />2
<br />1
<br />2
<br />1
<br />3
<br />Trees
<br />Tree Types
<br />16" Oak, 19" Oak
<br />26" Oak, 21.5" Oak
<br />19" Oak
<br />16.5" Oak, 11.5" Elm
<br />11" oak
<br />19" Oak, 21" Oak, 10" Oak
<br />A
<br />B
<br />C
<br />D
<br />E
<br />F
<br />G
<br />H
<br />I
<br />�
<br />N
<br />79
<br />78
<br />3
<br />113
<br />108
<br />79 79
<br />78 78
<br />61 61
<br />1103 1113
<br />1
<br />1
<br />$10,369.00
<br />$10,238.00
<br />$8,006.00
<br />$14,831.00
<br />$7,250.00
<br />5
<br />1
<br />1
<br />3
<br />1
<br />9" Oak, 8.5" Oak, 15" Oak,
<br />10" Oak, 12" Oak
<br />18.5" Oak
<br />Unk
<br />9.5" Oak. 15" Oak, 18.5" Oak
<br />13.5" Oak
<br />0
<br />87
<br />144
<br />87
<br />87
<br />110
<br />1
<br />1
<br />$36,981.00
<br />6
<br />12.5" Oak, 9.5" Oak, 18" Oak,
<br />13" Oak, 16.5" Oak, 37.5" Oak
<br />P
<br />O
<br />85
<br />99
<br />480
<br />265
<br />85
<br />99
<br />218
<br />99
<br />2
<br />2
<br />$34,738.00
<br />$12,994.00
<br />4
<br />2
<br />22" Oak, 22" Oak, 11" Cedar,
<br />13.5" Oak
<br />31" Oak, 11" Cedar
<br />R
<br />124
<br />124
<br />124
<br />$16,275.00
<br />6
<br />ar
<br />12" Cedar, 9.5" Cedar, 12' Cedar
<br />10" Oak, 13" Oak, 10" Oak,
<br />S
<br />T
<br />U
<br />174
<br />52
<br />157
<br />164
<br />174
<br />256
<br />52
<br />1
<br />1
<br />$23,350.00
<br />$15,606.00
<br />8
<br />1
<br />9" Oak, 8" Oak, 12" Oak, 20" Oak,
<br />8" Oak
<br />10" Oak
<br />69
<br />0
<br />0
<br />35
<br />$219.00
<br />1
<br />19" Oak
<br />V
<br />145
<br />0
<br />73
<br />$456.00
<br />4
<br />81" Oak 19 Oak, 12.5" Oak,
<br />W
<br />X
<br />y
<br />Z
<br />170
<br />63
<br />77
<br />57
<br />450
<br />170
<br />67
<br />57
<br />170
<br />77
<br />57
<br />2
<br />2
<br />$44,125.00
<br />$8,269.00
<br />$10.106.00
<br />$7,481.00
<br />6
<br />1
<br />1
<br />1
<br />13.5" Oak, 11" Oak, 19.5" Oak,
<br />14" Oak, 10.5" Oak, 22.5" Oak
<br />11" Cedar
<br />20" Elm
<br />28" Oak
<br />AA
<br />BB
<br />21
<br />167
<br />0
<br />21
<br />84
<br />21
<br />$525.00
<br />$2,756.00
<br />5
<br />1
<br />11,5 ak, 11" Oa Oak 5" Oak,
<br />15" Cedar
<br />CC
<br />202
<br />244
<br />156
<br />202
<br />280
<br />1
<br />1
<br />$38,500.00
<br />4
<br />16" Oak, 10.5" Cedar, 13.5" oak,
<br />38" Oak
<br />DO
<br />EE
<br />FF
<br />105
<br />86
<br />75
<br />263
<br />136
<br />120
<br />8 86 6
<br />75
<br />173 75
<br />75
<br />2
<br />2
<br />$14,206.00
<br />$27,631.00
<br />$9,844.00
<br />4
<br />2
<br />2
<br />24.5" Oak, 12.5" Oak, 16.5" oak,
<br />8.5" Elm
<br />36" elm, 21" Elm
<br />13.5" Elm, 19" elm
<br />GG
<br />HH
<br />63
<br />66
<br />63
<br />66
<br />63
<br />66
<br />$8,663.00
<br />4
<br />1
<br />14" Oak, 15.5" Oak, 16" Oak,
<br />21.5" 0 k
<br />8.5" Oak. 9.5" Oak, 11.5" Oak. 9.5" Oak,
<br />fl
<br />KK
<br />LL
<br />MM
<br />NN
<br />Totals
<br />Item Cost
<br />42
<br />45
<br />34
<br />67
<br />2,509
<br />$313,625.00
<br />2,144
<br />$67,000.00
<br />361
<br />132
<br />1,800
<br />0
<br />42
<br />45
<br />34
<br />67
<br />2,509
<br />181
<br />42
<br />45
<br />34
<br />133
<br />3,412
<br />$21,325.001$17,188.001
<br />110
<br />0
<br />$0.00 1
<br />12
<br />$37,500.00 1
<br />12
<br />$9,000.00
<br />$1,131.00
<br />$5,513.00
<br />$5,906.00
<br />$4,463.00
<br />$9,206.00
<br />$465,640.00
<br />11
<br />18.0"
<br />1
<br />1
<br />1
<br />1
<br />101
<br />17.0" Oak, 10.5" Oak, 20.5" Oak,
<br />Oak, 15.5" Oak, 9" Oak, 21" Oak
<br />17" Elm
<br />10" Pecan
<br />13" chinaberry
<br />41.5" Oak
<br />D1
<br />
|