Laserfiche WebLink
Attachment C.- Guadalupe Street Bridge Replalcement- Investigation <br />Man -hour and Cost Estimate <br />. .H_Trejeots \SARMARCOS STREETS AND DRAINAGEII t0903.Victory Gardens Non- ACADIDOCS \Contracts and InvoicesWovember 17 (2011) Submitt8K111026 GSB Men -hours estimate (TGL).xls 11/17/2011 <br />Principal <br />PM <br />E1T <br />CAD <br />DBD Env Clerical <br />Total <br />Labor <br />Total <br />Labor <br />Sub <br />Consultant <br />Expenses <br />Total Cost <br />Hours <br />Hours <br />Hours <br />Hours <br />Hours Hours Hours <br />Hours <br />Cost <br />Cost <br />Cost <br />24 <br />3,660 <br />3,560 <br />Phase 1- Project Management <br />Prefect Mans • ement <br />8 <br />16 <br />26 <br />3,640 <br />3,640 <br />Pro eaRe' ortiri 8 weeks updates) <br />4 <br />26 <br />4 <br />8 <br />1,220 <br />200 <br />1,420 <br />Project Meetings with GoSM(4) <br />0 <br />0 0 0 <br />58 <br />8,420 <br />0 <br />200 <br />8,670 <br />Subtotal Phase I <br />12 <br />46 <br />0 <br />Phase It - TxDOT Coordination <br />8 <br />16 8 4 <br />58 <br />7,510 <br />7,510 <br />Advanced, PondingA9reement Services (LPI) <br />2 <br />16 <br />4 <br />0 <br />ProGmina TxbQT va{ <br />8 <br />4 <br />12 <br />01 <br />0 <br />2,800 <br />2,800 <br />Prelim' DBSi n Revfs 8 - Civil <br />0 <br />2,500 <br />2,500 <br />Prelim Grid a Desl n R2AWens (PKA <br />"(3) <br />2 <br />8. <br />4 <br />1,930 <br />300 <br />2,230 <br />TxDOTDesignMeetings <br />Subtotal Phase 0 <br />4 <br />32 <br />12 <br />20 <br />16 8 4 <br />E24 <br />12,240 <br />2,800 <br />0 <br />15,040 <br />Phaseill - Design <br />280 <br />280 <br />Su tementd!GeotechCoordination <br />2 <br />2 <br />280 <br />5,000 <br />5,280 <br />Environmental Services (Loomis Env Snres <br />2 <br />0 <br />Design - C)vil Engineering <br />2 <br />16 <br />4 <br />0 <br />22 <br />0 <br />2,600 <br />2,600 <br />UM Re'se9rch <br />Prepare 60% plan set <br />16 <br />24 <br />56 <br />96 <br />10,720 <br />10,720 <br />pre ar.090%., lanset <br />4 <br />16 <br />24 <br />44 <br />4,880 <br />4,880 <br />3,120 <br />Pre :are100°h plan set <br />4 <br />8 <br />16 <br />28 <br />32 <br />3,120 <br />3,600 <br />3,600, <br />Traffid Coniroi Plan <br />4 <br />12 <br />16 <br />0 <br />0 <br />0 <br />Scour,Mel is Sub Consults <br />0 <br />0 <br />30,000 <br />30,000 <br />Desi n $trucWa) En {neerin PKA <br />44 <br />5,200 <br />5,200 <br />onstruction Cost,Estimate8 2 <br />'s <br />8 <br />24 <br />12 <br />6 <br />2 <br />17 <br />2,015 <br />500 <br />2,515 <br />Public Meell . 1- <br />1 <br />8 <br />2 <br />4 <br />4 <br />10 <br />1,180 <br />1,160 <br />ROW A' uislionSupport <br />1 <br />4 <br />4 <br />4 <br />1 <br />14 <br />1,670 <br />100 <br />1,770 <br />Nationwi a Permit Prep & Process <br />Subtotal Phase Ill <br />2 <br />56 <br />108 <br />142 <br />0 0 3 <br />311 <br />35,525 <br />35,000 <br />600 <br />71,125 <br />Phase 1V - Bid Ptiase Support <br />16 <br />40 <br />4 <br />60 <br />7,300 <br />400 <br />7,700 <br />Bid Document.Preparation <br />0 <br />0 <br />0 <br />Bid Phase Services <br />8 <br />8 <br />16 <br />2,080 <br />2,080 <br />Res end to Contractor inquiries <br />6 <br />760 <br />100 <br />860 <br />Prebid'Meetin, <br />2 <br />2 <br />4 <br />4 <br />6 <br />760 <br />760 <br />Addenda 1r <br />2 <br />2 <br />4 <br />520 <br />520 <br />Bid opening <br />Bid tabulation & recommendation <br />1 <br />8 <br />8 <br />17 <br />2,245 <br />2.245 <br />Contract Support <br />1 <br />12 <br />4 <br />2 <br />19 <br />2,455 <br />2,455 <br />0 0 0 6 <br />128 <br />16,120 0 500 <br />16,620 <br />Subtotal Phase IV <br />2 <br />50 <br />70 <br />Phase V - Construction Administration <br />6 <br />760 <br />100 <br />860 <br />Pre-con M661169 <br />Construction Meetings 24 <br />2 <br />48 <br />4 <br />24 <br />72 <br />9,600 <br />9,600 <br />ConstnrCOonQbservauon 24 <br />36 <br />361 <br />5,040 <br />5,040 <br />3,440 <br />SubmWAV,gevlew <br />4 <br />24 <br />28 <br />15 <br />3,440 <br />1,860 <br />1,860 <br />Chats °e'O "rdere p <br />3 <br />5 <br />12 <br />20 <br />25 <br />3,100 <br />3,100 <br />RFra 10.. <br />8 <br />12 <br />2 <br />22 <br />2,690 <br />2,690 <br />ContraotCloseout <br />4 <br />8 <br />12 <br />24 <br />2 720 <br />750 <br />3,470 <br />Record Drawings <br />Subtotal Phase 'V <br />0 <br />110 <br />104 <br />12 <br />0 0 2 <br />228 <br />29,210 <br />0 <br />850 <br />30,060 <br />Phase Vi - FEMA LOMR Application & Processing <br />0 <br />0 <br />2,500 <br />2,500 <br />As built Su mis Survey) <br />1 <br />4 <br />4 <br />1 <br />10 <br />1,270 <br />1,270 <br />Mapping &Pro a Owner Notification <br />8 <br />4 <br />25 <br />2,825 <br />2,825 <br />LOMR Preparation aration <br />1 <br />1 <br />8 <br />4 <br />4 <br />5 <br />725 <br />725 <br />LOMR Processing <br />Subtotal Phase VI <br />3 <br />18 <br />8 <br />8 <br />5 <br />40 <br />4,826 <br />2,500 <br />0 <br />7,320 <br />Elm <br />mom <br />. .H_Trejeots \SARMARCOS STREETS AND DRAINAGEII t0903.Victory Gardens Non- ACADIDOCS \Contracts and InvoicesWovember 17 (2011) Submitt8K111026 GSB Men -hours estimate (TGL).xls 11/17/2011 <br />