|
150.
<br />
<br />1 B,I~KE F:J~AIC KLE N
<br />
<br /> EXHIBIT C
<br />ENGINEERING OPINION OF PROBABLE COSTS
<br />OF
<br /> PROPOSED WASTEWATER IMPROVEMENTS
<br /> ALONG IH-35 NORTH OF BLANCO RIVER
<br /> (BENNE: I I TRACT TO BLANGO RIVER LIFT STATION)
<br /> SCENARIO X
<br />
<br />PARTICIPANTS
<br />
<br />TOTAL SU AND COSTS TO
<br />SYSTEM POINT BY DAM BLANCO BENNETT PERRY CITY OF SAN
<br />SEGMENT PARTNERSHIP REALTY NASH , FINANCIAL MARCOS TOTALS
<br />WEST SIDE SU 1088 1,100 35 1200 755 417(
<br />EAST SIDE SU 0 5 6 0 295~ 295:
<br />A to I~ o 1,1o0 o o 11~
<br /> $ $ 77,056,00 S $ $ i $ 77,058.00
<br />B to C 1080 1100 0 0 53 223:
<br /> $ 81.~62.~6 $ 82,868.96 $ , $ $ 3,992.78 S 168,224,00
<br /> O 1080 1100 35 0 30-= $ 282(
<br /> I~ 1080 1100 35 300 75-~ [ 327(
<br /> $ 162,280.87 $ 165,285.77 $ 5,259.09 $ 45,O77.64 ~ 113,446.14I $ ~91,349.51
<br />Eto'F 1050 1100 35 1250 75.~ $ 417(
<br /> $ 71,980.32 $ 73,313.28 $ 2,332~0 $ 78.978.14 $ 50,318.58 277.924.03
<br />
<br /> $ 34,183.40 $ 34,816.42 $ 11107,80 $ 37,951.55 $ , 117,362,99 I$ 225,452.16
<br />EiC Restore 1080 1100 35 1200 370EI 712:
<br /> $ 6,854~7 ! $ - 6,777.91 $ 215.66 $ 7,384.08 $ 22,847.70 i $ 43,6~0.02
<br />Mobilization 1080~ 1100 35 1200 370E I 7i2:
<br /> $ 7,643.81i$ 7,755.08 $ 247.71 $ 8,4,92.79 $ 25,242.73I$ 50,411.80
<br />Sub'Totals S 405,315.81 $ '488,870.66 $10,498.50 $ 178,924.50 $ 348,856.24 I$ 1,430,466.71
<br /> r
<br />Easement Acquisiti0n $' 18,194.88 $ 18,531.52 $ 589.64 5 20,216.20 $ 62,468,06 [$ 120,000,00
<br />Railroad Permit $ 14,552.30 S 15,137.61 $ $ $ !$ 30,000.00
<br />
<br />TOTALS $ 438,372.78 $ 523,848.79 $11,088.14 $ 198,140.70 $ 405,3t8.30 $ 1,580t468.7~
<br />
<br />NOTE: SU = Service Un,ts as Curren~ De§ned In $ecSon 85,338 of the San Marcos City C=de
<br />
<br />
<br />
|