|
<br />CITY OF SAN MARCOS 57Þ
<br /> BUDGET AMENDMENT
<br /> GENERAL FUND
<br /> 1992-93 BUDGET
<br /> 1 2 3
<br /> COUNCIL PROPOSED AMENDED
<br /> APPROVED AMENDMENT BUDGET
<br /> 1992-93 1992-93
<br />REVENUES
<br />TAXES $ 8,868,483 $ 0 $ 8,868,483
<br />LICENSES & PERMITS 104,525 0 104,525
<br />FINES & FORFEITURES 280,110 0 280,110
<br />USE OF MONEY & PROPERTY 315,000 0 315,000
<br />CURRENT SERVICES 396,400 0 396,400
<br />OTHER 197,492 0 197,492
<br />USE OF FUND RìH.i\N"CE 78,929 76,381 155,310
<br />TRANSFERS 1, 808,161 0 1,808,161
<br />
<br />TOTAL REVENUE $12,049,100 $ 76,381 $12,125,481
<br />
<br />EXPENDITURES
<br />GENERAL GOVERNMENT DEPARTMENT ~
<br />CITY MANAGER $ 269,577 $ 0 $ 269,577
<br />CITY SECRETARY 332,186 0 332,186
<br />CITY ATTORNEY 248,660 0 248,660
<br />MUNICIPAL COURT 178,846 0 178,846
<br />
<br />TOTAL GENERAL GOVERNMENT 1,029,269 0 1, 029.269
<br />
<br />PERSONNEL DEPARTMENT
<br />HUMAN RESOURCES-ADMIN 144,094 0 144,094
<br />SERVICE CENTER 211',646 0 211,646
<br />
<br />TOTAL PERSONNEL 355.740 0 355.740
<br />
<br />FINANCE DEPARTMENT
<br />FINANCE ADMINISTRATION 211,655 0 211,655
<br />ACCOUNTING 347,050 0 347,050
<br />TAX 127.908 0 127,908
<br />
<br />TOTAL FINANCE 686.613 0 686,613
<br />
<br />EXHIBIT "A" -- Page 4 of 6
<br />
|