Laserfiche WebLink
<br /> TABLE 1 <br /> Projected Income <br /> Year 1 Year 2 Year 3 Year 4 Year 5 <br /> Office Rental $ 5l,600 $ 5l,600 $ 56,760 $ 56,760 $ 62,436 <br /> Parking 8,640 8,640 9,504 9,504 lO,455 <br /> tudio Rental <br /> General 75,000 90,000 110,000 130,000 l50,000 <br /> Tomblin Production 24,000 30,000 30,000 40,000 40,000 <br /> SWTSU 30,000 40,000 60,000 80,000 90,000 <br /> ------- ------- ------- ------- ------- <br /> $189,240 $220,240 $266,264 $316,264 $352,891 <br /> ------- ------- ======= ======= ------- <br /> ------- ------- ------- <br /> 13B <br />