Laserfiche WebLink
<br /> SEPTEMBER 1990 <br /> TOMBLIN BUILDING <br /> RENT ROLL <br /> Law Offices: <br /> Hark Cusack $ 750.00 <br /> Office Available ~ 0.00 <br /> James Pape 750.00 <br /> Anthony Tomblin 750.00 <br /> Office Available 0.00 <br /> Senator Barrientos 550.00 <br /> Fire Station studios 4,500.00 <br /> Parking Lot 720.00 <br /> TOTAL RENTAL INCOME PER MONTH.......................... $ 8,020.00 <br /> <br /> FIXED MONTHLY BUILDING EXPENSES <br /> (AVERAGE) <br /> Property Taxes: <br /> Ci ty of San Marcos.................. $ 217.84 <br /> San Harcos C.I.S.D.................. 389.24 <br /> Hays County......................... 100.89 <br /> Edwards Underground Water District.. 3.63 <br /> Special Road. ....................... 21.67 <br /> San Marcos Water District........... 10.78 <br /> Total Property Taxes.......................$ 744.05 <br /> Insurance................................... 248.75 <br /> [\1aintenance f Repairs & Janitorial.......... 416.81 <br /> Utilities... ...... ....... . . . .. ........ .. ... 677.23 <br /> Receptionist............................... 900.00 <br /> TOTAL HONTHL Y BUILDING EXPENSES........................ $ 2,986.84 <br /> <br /> TOTAL AVAILABLE AFTER EXPENSES......................... $ 5,033.16 <br /> <br /> STUDIO REVENUES <br /> Average Monthly Gross Income................... $ 7,007.00 <br /> (Jan. 1987 -. Sept. 1990) <br /> Monthly Rent.................................... 4,500.00 <br /> TOTAL AVAILABLE FOR OPERATING EXPENSE $ 2,507.00 <br /> <br /> 13E <br />