|
REV 9.29.17
<br />EXHIBIT 3
<br />DETAILED FEE SCHEDULE
<br />CITY OF SAN MARCUS E.XHlBrT HO. I
<br />CLAREWOOD AREA DRAINAGE IMPROVEMENTS PROJECT
<br />SUMMARY
<br />LABOR ESTIMATE
<br />Task
<br />I Clamifications
<br />PRINCIPAL
<br />� PROJ MGR � SIR ENG II
<br />� GIS�CALI J
<br />� ENG III � EIT � CARD M1AIV MNIG'
<br />� VHUJ
<br />ADMIN
<br />tHilillig KaTe
<br />$ 260
<br />$ Z
<br />S ic
<br />5 8
<br />LABOR ESTIMATE
<br />Task
<br />PRINCIPAL
<br />PROJ MGR SIR ENG 11
<br />FNG 11
<br />EIT
<br />CABG MA14
<br />CADD
<br />TECH
<br />PROJ
<br />ADMIIN
<br />TOTAL
<br />1 PireftminarV Engineening (Exhibit 2
<br />mwm
<br />5 57 16
<br />80
<br />114
<br />Is
<br />92
<br />31
<br />410
<br />2 Final IClesvgn (Exhibit 3p�
<br />$20,9122
<br />12 92 75
<br />36
<br />172
<br />94
<br />262
<br />36
<br />779
<br />3 Bid Phase (Eyt ibit 4)
<br />2
<br />3 12 6
<br />4
<br />is
<br />4
<br />32
<br />8
<br />85
<br />4 Construction Phase (Exhibit 5
<br />8 P81 4
<br />0
<br />214
<br />a
<br />40
<br />%8-
<br />473
<br />I
<br />I
<br />T'd
<br />2
<br />25
<br />4
<br />P, -p- f� and, Attend l Iq P.M. V -t
<br />TOTAL HOURS 1
<br />28,
<br />1 -342 1 101 1
<br />12p 1
<br />518 1
<br />121 1
<br />426 1
<br />93
<br />1,747
<br />TOTAL LAb(j+z Cos I! sl
<br />5(l2du
<br />I W.(llb I $22,ZH 1
<br />$16,1500 1
<br />541,412 1
<br />".b I
<br />51bm5
<br />Wrju I
<br />W,bu
<br />OTHER DIRECT COSTS
<br />ITEM U NITS 0 11 Y. RAIIE SUIJIUIAL I MULT I -TOTAI-
<br />Ililin viRg1, 50'G 54,995 i 1.051 T--T�777
<br />1 ULi $ 31le
<br />C 11111111'r H '$20i $340 I
<br />T-1.1111,111. Cie I ml 2500 1 W54 1 % 1, L"bu I I JLj $ 1,41B
<br />11 otal
<br />SUBCONTRACTOR SERVICES ESTIMATE
<br />FIRM NAME:
<br />SUMMARY SCOPE
<br />SUBTOTAL
<br />I MULT
<br />I TOTAL
<br />Zanmra
<br />Tope, Utility & Bouindiry Smey
<br />$23,500,00
<br />1.95
<br />$24,675
<br />mwm
<br />Traffic 11-orArcil and PavemenIt
<br />$46,7165.00
<br />1.05
<br />$49,103
<br />C respo
<br />EnwronmeiI I THC
<br />$19,992,00
<br />1.95,
<br />$20,9122
<br />HvJ & Associates
<br />GeVechinical linvest!gLgtic,iiAreconinieiidatioinj
<br />$13,017.00
<br />I.08
<br />$13,668
<br />Totail
<br />1
<br />2
<br />$108,438
<br />CITY OF SAN MARCOS
<br />CLAREWCOID AREA DRAINAGE IMPROVEMENTS PROJECT
<br />PREI-11MINARYENGINEERINIG
<br />u- -I Z "a
<br />C:::;Z:jIl IIPIFZQJ MGR H I SIR ENG I (ENG 11 1 EIT I MZ SCH I ADIM11
<br />Billing RWMI $ 2m I s 193 1 $ I $ 1401 $ 62 1 $ 1351 $ 1051 $ 7011
<br />LABOR I
<br />Ezkflbit IN.. 2
<br />Page 17 of 19
<br />TASIK
<br />I
<br />I MGR SIR ENG H
<br />I H
<br />I
<br />-.1'
<br />MING TECIHI
<br />'11-
<br />ADININ
<br />ArC.
<br />=
<br />TOTAL
<br />rok im-
<br />1
<br />4
<br />4
<br />2
<br />le
<br />2
<br />Conduabmd I -�,ynqs mdn COSIVI3)
<br />6
<br />1
<br />2
<br />14
<br />3
<br />PW- EAhtf. V-tngs
<br />z
<br />I
<br />I
<br />T'd
<br />2
<br />25
<br />4
<br />P, -p- f� and, Attend l Iq P.M. V -t
<br />1
<br />Tla
<br />2
<br />22
<br />5
<br />I VVbmitV Slatus Reports with Invoice
<br />3
<br />3
<br />6
<br />6
<br />D.r. C.H.a-R.. -'esit. vm
<br />2
<br />6
<br />7
<br />C -d -b. & R,-- Tr,., I & 9 -dare
<br />2
<br />4
<br />6
<br />6
<br />A,,,h.:kgcA - Let- THG)
<br />2
<br />2
<br />9
<br />ldmty appreg -t. "-h.d lb-a.i. d dran.ge -s has pe.^�.d
<br />2
<br />4
<br />1
<br />6
<br />'16
<br />to
<br />CminNie PI-ide sl- — draft Aginm-n
<br />z
<br />4
<br />1
<br />6
<br />15
<br />I1
<br />Perf- preliminary I ca,-Wons
<br />2
<br />4
<br />la
<br />22
<br />t2
<br />Dminagie Ade t.dypaler6aliLlIDPOWaterQualteAn,NWs
<br />2
<br />4
<br />2
<br />14
<br />Idewry rag. N-- with ji-olim.n - the pmjecarea and t,. —,ay
<br />P-Il� 5� the wce'
<br />2
<br />4
<br />6
<br />I MM M.A,ng AnJ�yss � Dmt & 1-�p. 2,5,1G,2f,ff0,l r -3 -yr)
<br />2
<br />16
<br />8
<br />20
<br />wap:. A-ly- E.st r
<br />�th & th-i .p,pb.: 25
<br />9. ,.5, J25, lrjrj
<br />wl
<br />C
<br />2
<br />14
<br />22
<br />I
<br />a
<br />P, -p- Tech M-. fnr MDOT
<br />f
<br />4
<br />24
<br />2
<br />6
<br />4
<br />4a
<br />17
<br />ld-tfy f.Milite P-vd- in F.t.&. area
<br />2
<br />2
<br />1
<br />10
<br />is
<br />Ea -f on wll�Al dare, IdI IJtE.tyCwfliats for pmjI
<br />2
<br />8
<br />1
<br />6
<br />19
<br />19
<br />D-4cp PER t310&) exhibin cF, due sed h --n
<br />1
<br />2
<br />24
<br />2
<br />TO
<br />45
<br />20
<br />0-4.p pdv,n.,yC-m,aw C= Eknat.
<br />I
<br />z
<br />12
<br />2
<br />17
<br />Prepare PrelirmnarylEngr-ng Rep Drab r3 Ham rap-, I PDFp
<br />la
<br />1
<br />4
<br />4
<br />21
<br />R-- and kfd- ID,.ft C.—S
<br />2
<br />2
<br />4
<br />4
<br />4
<br />Id
<br />23
<br />Pryoare 1-mliminaryl-Ing-Ing Re? rt Final l3 ham espies , I PCE, I DGN)
<br />1
<br />4
<br />1
<br />1
<br />4
<br />4
<br />20
<br />TOTAL HOUIRSI
<br />5
<br />57
<br />Id
<br />8c
<br />114
<br />Tf
<br />92
<br />31
<br />gtru
<br />TOTAL LABUH COSTS b.
<br />1,31141
<br />$11.286
<br />$3,5211
<br />T7329-97
<br />-TI-04188-
<br />-2-02-57
<br />--9717-0 1
<br />,
<br />Page 17 of 19
<br />
|