Laserfiche WebLink
<br />Appendix B-2 <br />Estimated Annual Installments (Lot Type 2) <br /> <br />Initial Special AssessmentAdditional Special Assessment <br />Installment Due Additional Administrative <br />January 31PrincipalInterestPrincipalInterestInterestExpensesTotal <br /> 49.14 329.46 - - - 29.48 408.08 <br />2018 <br /> 73.70 326.51 73.70 295.25 - 9.83 778.99 <br />2019 <br /> 78.62 322.09 78.62 291.19 - 20.05 790.56 <br />2020 <br /> 83.53 317.37 83.53 286.87 - 20.45 791.75 <br />2021 <br /> 88.44 312.36 85.99 282.27 - 20.86 789.92 <br />2022 <br /> 93.36 307.05 90.90 277.55 - 21.27 790.13 <br />2023 <br /> 98.27 301.45 95.82 272.55 - 21.70 789.78 <br />2024 <br /> 105.64 295.55 103.19 267.28 - 22.13 793.79 <br />2025 <br /> 110.56 289.21 108.10 261.60 - 22.58 792.05 <br />2026 <br /> 117.93 282.58 113.01 255.66 - 23.03 792.20 <br />2027 <br /> 125.30 275.51 120.38 249.44 - 23.49 794.11 <br />2028 <br /> 132.67 267.99 127.75 242.82 - 23.96 795.19 <br />2029 <br /> 140.04 260.03 132.67 235.79 - 24.44 792.96 <br />2030 <br /> 149.87 251.63 140.04 228.50 - 24.93 794.95 <br />2031 <br /> 157.24 242.63 149.87 220.79 - 25.43 795.95 <br />2032 <br /> 167.06 233.20 157.24 212.55 - 25.93 795.98 <br />2033 <br /> 176.89 223.18 164.61 203.90 - 26.45 795.03 <br />2034 <br /> 186.72 212.56 174.43 194.85 - 26.98 795.54 <br />2035 <br /> 199.00 201.36 184.26 185.26 - 27.52 797.40 <br />2036 <br /> 211.29 189.42 194.09 175.12 - 28.07 797.98 <br />2037 <br /> 223.57 176.74 206.37 164.45 - 28.63 799.76 <br />2038 <br /> 235.85 163.33 216.20 153.10 - 29.21 797.68 <br />2039 <br /> 250.59 149.18 228.48 141.20 - 29.79 799.25 <br />2040 <br /> 265.33 134.14 240.77 128.64 - 30.39 799.27 <br />2041 <br /> 282.53 118.22 253.05 115.40 - 30.99 800.19 <br />2042 <br /> 299.73 101.27 267.79 101.48 - 31.61 801.88 <br />2043 <br /> 316.93 83.29 282.53 86.75 - 32.25 801.74 <br />2044 <br /> 336.58 64.27 297.27 71.21 - 32.89 802.23 <br />2045 <br /> 356.24 44.08 314.47 54.86 - 33.55 803.19 <br />2046 <br /> 378.35 22.70 331.67 37.56 - 34.22 804.50 <br />2047 <br /> - 19.32 - 34.90 405.55 <br />2048 - 351.32 <br /> <br /> 5,490.96 5,368.12 <br /> <br /> <br /> <br />28 <br /> <br /> <br />