My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
Res 2018-139/Public Hearing on Resolution 2018-139R, approving a notice of the 2018 amended and restated service and assessment plan with Highpointe Trace, LLC. in connection with the Trace Public Improvement District
San-Marcos
>
City Clerk
>
03 Resolutions
>
2010's
>
2018
>
Res 2018-139/Public Hearing on Resolution 2018-139R, approving a notice of the 2018 amended and restated service and assessment plan with Highpointe Trace, LLC. in connection with the Trace Public Improvement District
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
8/24/2018 4:36:08 PM
Creation date
8/24/2018 3:58:15 PM
Metadata
Fields
Template:
City Clerk
City Clerk - Document
Resolutions
City Clerk - Type
Approving
Number
2018-139
Date
8/7/2018
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
49
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
<br />Appendix B-3 <br />Estimated Annual Installments (Lot Type 3) <br /> <br />Initial Special AssessmentAdditional Special Assessment <br />Installment Due Additional Administrative <br />January 31PrincipalInterestPrincipalInterestInterestExpensesTotal <br /> 54.20 363.41 - - - 32.52 450.13 <br />2018 <br /> 81.30 360.15 81.30 325.67 - 10.84 859.26 <br />2019 <br /> 86.72 355.28 86.72 321.20 - 22.11 872.03 <br />2020 <br /> 92.14 350.07 92.14 316.43 - 22.56 873.34 <br />2021 <br /> 97.56 344.55 94.85 311.36 - 23.01 871.32 <br />2022 <br /> 102.98 338.69 100.27 306.15 - 23.47 871.55 <br />2023 <br /> 108.40 332.51 105.69 300.63 - 23.94 871.17 <br />2024 <br /> 116.53 326.01 113.82 294.82 - 24.41 875.59 <br />2025 <br /> 121.95 319.02 119.24 288.56 - 24.90 873.67 <br />2026 <br /> 130.08 311.70 124.66 282.00 - 25.40 873.84 <br />2027 <br /> 138.21 303.90 132.79 275.14 - 25.91 875.95 <br />2028 <br /> 146.34 295.60 140.92 267.84 - 26.43 877.13 <br />2029 <br /> 154.47 286.82 146.34 260.09 - 26.96 874.68 <br />2030 <br /> 165.31 277.56 154.47 252.04 - 27.50 876.87 <br />2031 <br /> 173.44 267.64 165.31 243.54 - 28.05 877.97 <br />2032 <br /> 184.28 257.23 173.44 234.45 - 28.61 878.01 <br />2033 <br /> 195.12 246.17 181.57 224.91 - 29.18 876.95 <br />2034 <br /> 205.96 234.47 192.41 214.93 - 29.76 877.52 <br />2035 <br /> 219.51 222.11 203.25 204.35 - 30.36 879.57 <br />2036 <br /> 233.06 208.94 214.09 193.17 - 30.96 880.21 <br />2037 <br /> 246.61 194.96 227.64 181.39 - 31.58 882.17 <br />2038 <br /> 260.16 180.16 238.48 168.87 - 32.21 879.88 <br />2039 <br /> 276.42 164.55 252.03 155.76 - 32.86 881.61 <br />2040 <br /> 292.68 147.96 265.58 141.89 - 33.52 881.63 <br />2041 <br /> 311.65 130.40 279.13 127.29 - 34.19 882.65 <br />2042 <br /> 330.62 111.70 295.39 111.94 - 34.87 884.51 <br />2043 <br /> 349.59 91.87 311.65 95.69 - 35.57 884.36 <br />2044 <br /> 371.27 70.89 327.91 78.55 - 36.28 884.89 <br />2045 <br /> 392.95 48.62 346.88 60.51 - 37.00 885.96 <br />2046 <br /> 417.34 25.04 365.85 41.44 - 37.74 887.40 <br />2047 <br /> - 21.31 - 38.50 447.34 <br />2048 - 387.53 <br /> <br /> 6,056.78 5,921.28 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />29 <br /> <br /> <br />
The URL can be used to link to this page
Your browser does not support the video tag.