My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
Ord 2018-038/approving an update to the service and assessment plan for the Trace Public Improvement District; making a finding of special benefit to the property in the district; levying additional special assessments against property within the district
San-Marcos
>
City Clerk
>
02 Ordinances
>
2010's
>
2018
>
Ord 2018-038/approving an update to the service and assessment plan for the Trace Public Improvement District; making a finding of special benefit to the property in the district; levying additional special assessments against property within the district
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
11/7/2018 9:56:48 AM
Creation date
10/23/2018 3:54:29 PM
Metadata
Fields
Template:
City Clerk
City Clerk - Document
Ordinances
City Clerk - Type
Approving
Number
2018-38
Date
10/16/2018
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
57
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
<br />Appendix B-2 <br />Estimated Annual Installments (Lot Type 2) <br /> <br /> Initial SpecialAssessment Additional Special Assessment <br />Installment Due Additional Administrative <br /> <br />January 31 Principal Interest Principal Interest Interest Expenses Total <br />2018 48.64 326.16 - - - 29.19 403.99 <br /> <br /> <br />2019 77.83 323.24 72.97 318.87 - 9.73 802.64 <br /> <br />2020 82.70 318.57 75.40 314.49 - 19.85 811.00 <br /> <br />2021 87.56 313.61 80.26 309.96 - 20.24 811.64 <br /> <br />2022 92.42 308.36 85.13 305.15 - 20.65 811.71 <br /> <br />2023 99.72 277.58 89.99 300.04 - 21.06 788.40 <br /> <br />2024 104.59 272.09 94.86 270.09 - 21.48 763.11 <br /> <br />2025 109.45 266.34 102.15 264.87 - 21.91 764.73 <br /> <br />2026 116.75 260.32 107.02 259.25 - 22.35 765.69 <br /> <br />2027 121.61 253.90 111.88 253.37 - 22.80 763.56 <br /> <br />2028 128.91 247.21 119.18 247.21 - 23.25 765.77 <br /> <br />2029 136.21 240.12 126.48 240.66 - 23.72 767.18 <br /> <br />2030 143.50 232.63 131.34 233.70 - 24.19 765.37 <br /> <br />2031 150.80 224.74 138.64 226.48 - 24.68 765.33 <br /> <br />2032 160.53 216.44 148.37 218.85 - 25.17 769.36 <br /> <br />2033 167.82 207.62 155.66 210.69 - 25.67 767.47 <br /> <br />2034 177.55 198.39 162.96 202.13 - 26.19 767.22 <br /> <br />2035 187.28 188.62 172.69 193.17 - 26.71 768.47 <br /> <br />2036 197.01 178.32 182.42 183.67 - 27.25 768.66 <br /> <br />2037 209.17 167.48 192.15 173.64 - 27.79 770.23 <br /> <br />2038 221.33 155.98 204.31 163.07 - 28.35 773.04 <br /> <br />2039 231.06 143.81 214.04 151.83 - 28.91 769.65 <br /> <br />2040 245.66 131.10 226.20 140.06 - 29.49 772.50 <br /> <br />2041 257.82 117.59 238.36 127.62 - 30.08 771.46 <br /> <br />2042 272.41 103.41 252.95 114.51 - 30.68 773.96 <br /> <br />2043 287.00 88.42 265.11 100.60 - 31.30 772.44 <br /> <br />2044 304.03 72.64 279.71 86.02 - 31.92 774.31 <br /> <br />2045 321.06 55.92 296.73 70.63 - 32.56 776.90 <br /> <br />2046 338.08 38.26 311.33 54.31 - 33.21 775.19 <br />2047 357.54 19.66 328.35 37.19 - 33.88 776.62 <br /> <br />- 19.13 - 34.55 401.49 <br /> <br />2048 - <br />347.81 <br />5,436.05 5,314.44 <br /> <br />29 <br /> <br /> <br />
The URL can be used to link to this page
Your browser does not support the video tag.