My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
Ord 2018-038/approving an update to the service and assessment plan for the Trace Public Improvement District; making a finding of special benefit to the property in the district; levying additional special assessments against property within the district
San-Marcos
>
City Clerk
>
02 Ordinances
>
2010's
>
2018
>
Ord 2018-038/approving an update to the service and assessment plan for the Trace Public Improvement District; making a finding of special benefit to the property in the district; levying additional special assessments against property within the district
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
11/7/2018 9:56:48 AM
Creation date
10/23/2018 3:54:29 PM
Metadata
Fields
Template:
City Clerk
City Clerk - Document
Ordinances
City Clerk - Type
Approving
Number
2018-38
Date
10/16/2018
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
57
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
<br />Appendix B-3 <br />Estimated Annual Installments (Lot Type 3) <br /> <br /> Initial SpecialAssessment Additional Special Assessment <br />Installment Due Additional Administrative <br /> <br />January 31 Principal Interest Principal Interest Interest Expenses Total <br />2018 53.66 359.77 - - - 32.19 445.62 <br /> <br /> <br />2019 85.85 356.55 80.49 351.72 - 10.73 885.35 <br /> <br />2020 91.22 351.40 83.17 346.90 - 21.89 894.58 <br /> <br />2021 96.58 345.93 88.53 341.90 - 22.33 895.28 <br /> <br />2022 101.95 340.13 93.90 336.59 - 22.78 895.35 <br /> <br />2023 110.00 306.18 99.27 330.96 - 23.23 869.64 <br /> <br />2024 115.36 300.13 104.63 297.92 - 23.70 841.74 <br /> <br />2025 120.73 293.79 112.68 292.16 - 24.17 843.53 <br /> <br />2026 128.78 287.15 118.05 285.97 - 24.65 844.59 <br /> <br />2027 134.14 280.06 123.41 279.47 - 25.15 842.24 <br /> <br />2028 142.19 272.69 131.46 272.69 - 25.65 844.68 <br /> <br />2029 150.24 264.87 139.51 265.46 - 26.16 846.24 <br /> <br />2030 158.29 256.60 144.87 257.78 - 26.69 844.24 <br /> <br />2031 166.34 247.90 152.92 249.82 - 27.22 844.19 <br /> <br />2032 177.07 238.75 163.66 241.40 - 27.76 848.64 <br /> <br />2033 185.12 229.01 171.70 232.40 - 28.32 846.55 <br /> <br />2034 195.85 218.83 179.75 222.96 - 28.89 846.28 <br /> <br />2035 206.58 208.06 190.48 213.07 - 29.46 847.66 <br /> <br />2036 217.31 196.69 201.22 202.60 - 30.05 847.87 <br /> <br />2037 230.73 184.74 211.95 191.53 - 30.65 849.60 <br /> <br />2038 244.14 172.05 225.36 179.87 - 31.27 852.70 <br /> <br />2039 254.87 158.62 236.09 167.48 - 31.89 848.96 <br /> <br />2040 270.97 144.61 249.51 154.49 - 32.53 852.11 <br /> <br />2041 284.38 129.70 262.92 140.77 - 33.18 850.96 <br /> <br />2042 300.48 114.06 279.02 126.31 - 33.84 853.72 <br /> <br />2043 316.58 97.54 292.43 110.96 - 34.52 852.03 <br /> <br />2044 335.36 80.12 308.53 94.88 - 35.21 854.10 <br /> <br />2045 354.14 61.68 327.31 77.91 - 35.92 856.96 <br /> <br />2046 372.92 42.20 343.41 59.91 - 36.63 855.07 <br />2047 394.38 21.69 362.19 41.02 - 37.37 856.65 <br /> <br />- 383.65 21.10 - 38.11 442.87 <br /> <br />2048 - <br />5,996.21 5,862.07 <br /> <br />30 <br /> <br /> <br />
The URL can be used to link to this page
Your browser does not support the video tag.