Laserfiche WebLink
EXHIBIT E <br />Value to Lien Bond Capacity Analysis <br />Whisper South <br />Exhibit E <br />Value to Lien Bond Capacity Analysis <br />4/12/2021 <br />Estimated Appraised Value: <br />Estimated Existing Value $ 54,114,639 <br />Appraisal Discount @ 10% (5,411,464) <br />Estimated Appraised Value[ai [1] $ 48,703,175 <br />Estimated Par Bond Amount[b] [2] $ 14,000,000 <br />Value to Lien Ratio=[1]/[2] 3.48 <br />Footnotes: <br />[a] Estimate only. Actual amount to be determined by appraiser. <br />[b] Estimate only. Assumes a 5.50% interest rate. <br />PID Petition 30 <br />