Laserfiche WebLink
Prime <br />$307,000 <br />$207,000 <br />Downtown Marketing Coop <br />$25,000 <br />$25,000 <br />Tourist Account <br />$11,690 <br />$11,690 <br />Transportation <br />$25,000 <br />$25,000 <br />Arts Projects <br />$30,600 <br />$30,600 <br />Permanent Art <br />$30,600 <br />$30,600 <br />Main Street <br />$214,041 <br />$214,041 <br />Total <br />$1,662,157 <br />$1,462,157 <br />(not required to do the $50,000 Coop <br />Marketing) <br />Take remained deficit from the Hotel /Conference Center reserves. The Council also requested that Staff bring <br />a discussion back to Council if the HOT Tax numbers are forecasting above budget. <br />• Municipal Court Fees will show as revenue and the added estimated income will be $20,000 <br />Cemetery Fee increase will bring in an additional $45,000 <br />Electric Utility Franchise Fee increase $122,206 <br />Drainage Indirect Cost $64,526 <br />• General Fund Expense /Program Cuts <br />Contingency <br />$50,000 <br />Special Council Projects <br />$23,017 <br />Rail Relo <br />$5,000 <br />Professional Development <br />$20,251 <br />Total Expenses Decreases <br />$98,268 <br />Revenue Increases <br />$251,732 <br />Total <br />$350,000 <br />• Meet and Confer Funding- Requested a 3 -year plan on how to deal with certain funding <br />• Goal is to give a 1% to all employees and Merit Increase to qualified employees <br />• One -Time Expenses <br />Street Sweeper $200,000 <br />Phone System Upgrade /Replacement $400,000 <br />Fund Balance with One -Time Expenses $12,310,459 or 30.22% <br />• Special Events Funding Recap <br />Move $10,000.00 from General Fund Special Events line item <br />Add to existing General Fund Arts Commission line item for total funding of $18,670 <br />• Rate increases <br />Electric Rate increase <br />Water Rate increase <br />Drainage Utility increase <br />$1.85 <br />No rate increase recommended <br />$1.66 <br />4. Executive Session <br />t <br />In accordance with the Texas Government Code §551.074 - Personnel Matters, the San Marcos City Council did <br />not convened into Executive Session on Thursday, August 12, 2010 to discuss matters pertaining to: <br />