Laserfiche WebLink
ATTACHMENT C <br />COST ESTIMATE BREAKDOWN Date: <br />July 13, 2012 <br />Proposal Number: <br />PADIZ- 053 -00 <br />Project Name: <br />San Marcos Downtown Reconstruction Phase 1 <br />Project Location: <br />East Hutchinson Street, San Marcos, Texas <br />Contact Name: <br />Jennifer Shell, P.E. <br />Client: <br />City of San Marcos <br />Address: <br />630 E. Hopkins <br />City/State /Zip <br />San Marcos, Texas <br />Phone Number:: <br />S12- 3938133 <br />Fax Number: <br />512. 393.8143 <br />E -Mail: <br />jsheil San cost__...._x94.Y <br />TESTING /OBSERVATION ITEM <br />UNIT COST UNIT <br />ESTIMATED <br />QUANTITY <br />COST <br />EXTENSION <br />MAIN BID <br />SOILS <br />Laboratory Testing <br />Moisture Density Relationship, TxDOT or ASTM <br />5350.00 <br />each <br />15 <br />SS 250.00 <br />Includes Atterberg Limits and Sieve Anal six <br />Permeability Testing <br />$260.00 <br />each <br />1 <br />5260'00 <br />Field Testin Observation <br />in -Place Nuclear Densities <br />$10.00 <br />each <br />392 <br />$3,920.00 <br />Materials Technician <br />$42.00 <br />hour <br />408 <br />517136.00 <br />Materials Technician overtime <br />555.00 <br />hour <br />24 <br />$1,320.00 <br />Vehicle Travel Charge <br />560.00 <br />trip <br />105 <br />56,300.00 <br />Subtotal <br />34 186.OD <br />CONCRETE <br />Laboratory Testing <br />Concrete Compressive Strength Cylinders <br />$10.00 <br />each <br />136 <br />$1,360.00 <br />FieidTest Observation <br />Materials Technician <br />542.00 <br />hour <br />203 <br />$8526.00 <br />Materials Technician overtime <br />55.00 <br />hour <br />25 <br />$1375.00 <br />Vehicle Travel Charge <br />$60.00 <br />trip <br />36 <br />$2,160.00 <br />Subtotal <br />$13,421.00 <br />ASPHALT <br />Laboratory Testing <br />Sag Sample lExtraction, Gradation C content <br />5340.00 <br />each <br />24 <br />$8160.00 <br />Moldin dmens Laboratory Density of Molded <br />Specimens, Stability Test Hveem Maximum <br />Theoretical s sific Gravity) <br />Density of Asphalt Cores <br />$80.00 <br />each <br />50 <br />$4,000.00 <br />Field Testln Observation <br />Materials Technician <br />42.00 <br />hour <br />90 <br />3 780.00 <br />Vehicle Travel Charge <br />$60.00 <br />trip <br />18 <br />51,080.00 <br />Subtotal <br />17 020.00 <br />PROJECT ADMINISTRATION <br />Project Coordinator <br />$6S.001hour <br />8 <br />$520.00 <br />Project Engineer <br />$150,00 <br />hour <br />2 <br />$300.00 <br />subtotal <br />0'00 <br />Reporting and Report Distribution <br />10% of total cost <br />56.544.70 <br />SUBTOTAL MAIN 810 <br />$71,941.70 <br />R A 8 A K I S T N E R <br />